Although these measures will provide a lifeline for the next four years, annual payout to the government will increase substantially to Rs 477 billion from FY27E. Our estimates already factor in a 15-18 per cent tariff hike in H2FY22, which is essential for VIL to adequately invest in the business to stop the ongoing subscriber losses and comfortably fund interest charges on bank debt.