Another way of looking at is to say that the price Chinalco and Alcoa paid last Friday was the equivalent of four BHP shares, and that it therefore implies BHP needs to offer the same ratio to get a share exchange merger with Rio. It is at this point that the maths gets ugly for BHP and for its shareholders.