Southwest Gas indicated that it estimated its 11.35% ROE after considering the results of three analytical approaches applied to a utility proxy group of six natural gas distribution companies, including the discounted cash flow model, the risk premium model and the capital asset pricing model. Additionally, Southwest Gas' cost of capital witness applied these three models to a non-price-regulated proxy group.