Silvercorp also plans to spin off Celsius' rights and interest in the Sagay project in the Philippines and the Opuwo project in Namibia and invest A$4 million in the new company, which would have post-financed market capitalization of A$30 million once it goes public. Celsius shareholders are expected to receive shares in the new company on a 10:1 basis, resulting in an 87% ownership.